About Us
Contact Us
Regulatory
Community
Site Map
Links
Stock Price
Glossary
Investor Relations
Media Gateway
Businesses
Governance
Uranium 101
Careers
Company Profile Why Invest? Events Calendar Management Views Financial Reporting Shareholder Information
Contact IR
 
TSX:  $19.75 (-2.49)
NYSE:  $18.00 (-2.48)
  15 minute delay
Uranium Price
Print Page
Print Page

Financial Notes

Cameco Corporation
Notes to Consolidated Financial Statements

For the years ended December 31, 1998, 1997 and 1996

 
1. Cameco Corporation (Cameco)
Cameco is incorporated under the Canada Business Corporations Act. Cameco is primarily engaged in the exploration for and the development, mining, refining and conversion of uranium for sale as fuel for generating electricity in nuclear power reactors in Canada and other countries. Cameco is also involved in the exploration for and the development, mining and sale of gold.
 
2. Accounting Policies
A summary of significant accounting policies of Cameco follows the notes to the consolidated financial statements.
 
3. Accounts Receivable

1998 1997
   (Thousands)

Trade receivables $121,974 $110,059
Current portion of long-term receivables [note 6] 2,273 1,525

Total $124,247 $111,584

 
4. Inventories

    1998   1997
(Thousands)

Nuclear
Concentrate $379,095 $324,519
Broken ore 111,490 112,556
Conversion 31,127 31,358

521,712 468,433
Gold
Broken ore 4,533 8,026
Finished 1,011 3,728

5,544 11,754

Total inventories 527,256 480,187
Less non-current inventories (182,805)   (181,479)

Net $344,451 $298,708

 
5. Property, Plant and Equipment

Cost   Accumulated Depreciation
and Depletion
1998
Net
1997
Net
  (Thousands)

Nuclear        
Mining $1,504,907   $796,437 $708,470 $553,214
Development 885,039   - 885,039 361,349
Conversion 232,588   84,959 147,629 152,309
           
Gold    
Mining 283,512   56,046 227,466 245,936
           
Other 43,214   22,807 20,407 29,920

Total $2,949,260   $960,249 $1,989,011 $1,342,728


In 1998 Cameco recorded a writedown of $15,964,000 relating to certain of its in situ leach development properties located in the United States.
 
6. Long-term Receivables, Investments and Other

1998   1997
(Thousands)


Kumtor Gold Company    
Subordinated loan - principal [note 19] $109,629   $102,889
Subordinated loan - interest 1,042   26,932
Restricted cash - debt reserve 15,769   -
Power Resources, Inc. reclamation trust 3,039   16,527
Deferred charges   27,432   -
Utility receivable 19,074   19,629
Investment in associated company (market $2,746) 2,746   11,295
Long-term investment (market $17,940)   19,141   -
Other 14,561   12,949

212,433   190,221
Less current portion [note 3] (2,273)   (1,525)

Net $210,160   $188,696


The security agreement between Kumtor Gold Company (KGC) and the senior debt lenders to the project requires funds sufficient to meet those senior debt principal and interest payments scheduled to occur over the ensuing six months to be held in a debt reserve account until paid.
Deferred charges includes unrecognized losses on foreign currency exchange contracts designated as hedges of committed future cash flows and closed during the year. These deferred charges will be recognized against earnings in accordance with the designation dates which are from 1999 to 2003.
 
7. Short-term Debt
Cameco has unsecured short-term facilities available totaling $55,000,000 of which $32,651,000 was drawn at December 31, 1998 at an average rate of 5.3%. This facility bears interest at a margin of 0.25% over bankers acceptances and matures in May 1999. The balance of the facility was used to support outstanding letters of credit.
 
8. Long-term Debt

1998   1997
(Thousands)


Kumtor Gold Company [note 19]    
Senior debt $122,610   $126,891
Subordinated debt 10,203   9,577
Cameco share savings bonds [note 20] 6,722   6,613
Commercial paper 316,057   -
Bank debt 113,155   -

568,747   143,081
Less current portion (28,631)   (14,016)

Net $540,116   $129,065

Cameco has a $400,000,000 long-term revolving credit facility that is available until February 18, 2003 and bears interest at margins over bankers acceptances and LIBOR of 0.17%. At December 31, 1998, $32,038,000 was drawn as bankers acceptances (6.0% average rate) and $53,000,000 (US) ($81,117,000 Cdn) as LIBOR based loans (5.6% average rate). Outstanding commercial paper bears interest at an average rate of 5.3%.

Cameco has a $350,000,000 long-term revolving credit facility that is available until January 24, 2000 and bears interest at margins over bankers acceptances and LIBOR of 0.1625%. There were no drawings under this facility at year end.

Amounts drawn under long-term revolving credit facilities plus commercial paper are classified as long-term debt up to the limit available under the facilities.

Cameco has a $15,000,000 overdraft facility and $216,800,000 ($102,000,000 (Cdn) and $75,000,000 (US)) in letter of credit facilities. Outstanding letters of credit at December 31, 1998 amounted to $125,600,000 (1997 - $117,487,000).

The repayment schedule below represents scheduled repayments of long-term debt over the next five years and thereafter, including Cameco's one-third share of Kumtor Gold Company principal repayments on debt and Cameco's share savings plan payments.

(Thousands)
1999 $28,631
2000 63,195
2001 25,168
2002 25,168
2003   411,705
thereafter 14,880

Total $568,747

Pursuant to the terms of the Kumtor financing arrangements [note 19], Cameco has guaranteed, subject to exclusions in respect of defined political force majeure events, the repayment of Kumtor's senior debt. Cameco's contingent obligations under these guarantees exceed the amount included in Cameco's long-term debt as at December 31, 1998 by $245,220,000 (1997 - $253,781,000).

 
9. Provision for Reclamation

  1998   1997
(Thousands)  

Nuclear    
Mining $54,000   $40,935
Conversion 47,395   45,776
Gold 4,600   1,265

Total $105,995   $87,976

Cameco's estimates of decommissioning and reclamation costs are based on reclamation standards which meet or exceed regulatory requirements and are stated in current dollars. Elements of uncertainty in estimating these amounts include potential changes in regulatory requirements, decommissioning and reclamation alternatives and amounts to be recovered from other parties.

Cameco estimates total future decommissioning and reclamation costs for its operating assets to be $217,000,000. These estimates are formally reviewed by Cameco technical personnel at least every two years or more frequently as required by regulatory agencies. These costs are accrued and charged to operations using the unit-of-production method so that the estimated future liability will be fully provided when decommissioning and reclamation activities are undertaken. In connection with future decommissioning and reclamation costs, Cameco has provided all required financial assurances satisfying current regulatory requirements.

 
10. Other Liabilities

1998   1997
(Thousands)

Borrowed product $ 720   $9,129
Deferred revenue 22,488   22,571
Provision for post-employment benefits 2,258   3,556
Other 7,992   10,444

33,458   45,700
Less current portion (14,406)   (26,553)

Net $19,052   $19,147


Deferred revenue includes unrecognized gains on forward sale contracts for gold designated as hedges against future production and closed during the year. These deferred gains will be recognized as earnings in accordance with hedge designation dates which are in 1999 and 2000.
 
11. Preferred Securities
On October 14, 1998, Cameco issued $125,000,000 (US), 8.75% preferred securities in denominations of $25 (US) each due September 30, 2047 accruing interest from the date of issuance payable quarterly commencing December 31, 1998.

Cameco has the right to defer, subject to certain conditions, payments of interest on the preferred securities for a period of up to 20 consecutive quarterly periods, provided that no such extension period may extend beyond the stated maturity of the preferred securities. Except in certain limited circumstances, during any extension period, Cameco shall not pay or declare dividends on any of its capital stock (except by way of stock dividend). There may be multiple extension periods of varying lengths, each of up to 20 consecutive quarterly periods, throughout the term of the preferred securities. During any extension period, interest will accrue but will not compound. Cameco may satisfy its obligation to pay deferred interest on any applicable interest payment date by delivering to the trustee common shares of Cameco. The holders of the preferred securities shall be entitled to receive cash payments equal to the deferred interest from the proceeds of the sale of the common shares by the trustee.

The preferred securities are redeemable, at the option of Cameco, in whole or in part at any time on or after October 14, 2003 at a redemption price equal to 100% of the principal amount of the preferred securities to be redeemed plus any accrued and unpaid interest thereon to the date of redemption.

Cameco may satisfy its obligation to pay the applicable redemption price or the principal amount of the preferred securities plus accrued and unpaid interest thereon on the applicable payment date by delivering to the trustee common shares of Cameco. The holders of the preferred securities shall be entitled to receive cash payments equal to the applicable redemption price of the principal amount of the preferred securities plus accrued and unpaid interest thereon from the proceeds of the sale of the common shares by the trustee.

The principal amounts of the preferred securities, net of after tax issue costs of $4,330,000 (Cdn) have been classified as equity, and interest payments on an after tax basis will be classified as distributions of equity, as Cameco has the unrestricted ability to settle its obligations by delivering common shares to the trustee.

 
12. Share Capital
Authorized share capital:
Unlimited number of first preferred shares
Unlimited number of second preferred shares
Unlimited number of voting common shares, and
One class B share
(a) Common Shares

Number Issued 1998     1997  1996 
    (Number of Shares)

Beginning of year 57,445,444   53,175,458 52,652,945
         
Issued:    
Public offering -   4,000,000 -
Share savings plan [note 20] 75,418   112,436 358,663
Stock option plan [note 21] 124,700   147,550 153,850
Agreement for services 10,000   10,000 10,000

Issued share capital 57,655,562   57,445,444 53,175,458


Amount 1998   1997 1996
    (Thousands)

Beginning of year $693,192   $486,988 $478,590
Issued:    
Public offering -   199,229 -
Share savings plan [note 20] 849   1,264 4,035
Stock option plan [note 21] 4,264   5,541 4,193
Agreement for services 170   170 170

Issued share capital 698,475   693,192 486,988
Less loans receivable [note 21] (10,817)   (8,400) (4,267)

End of year $687,658   $684,792 $482,721


(i) On August 27, 1997, Cameco issued 4,000,000 common shares pursuant to a public offering for total consideration of $204,000,000. The proceeds of the issue after deducting expenses, net of tax recoveries, were $199,229,000.
(ii) A maximum of 707,733 shares can be issued under the exchange privileges available to owners of Cameco share savings bonds under the terms of the Cameco share savings plan, between January 1, 1999 and December 30, 2000 [note 20].
(iii) Options in respect of 1,445,325 shares are outstanding under the stock option plan and are exercisable up to 2007 [note 21]. Upon exercise of certain existing options, additional options in respect of 407,800 shares would be granted.
(iv) The aggregate number of common shares that may be issued, after December 5, 1995, pursuant to the Cameco share savings plan [note 20], stock option plan [note 21] and pursuant to any other compensation arrangement of Cameco, shall not exceed 5,243,403, of which 1,004,217 (1997 - 794,099) shares have been issued.
(b) Class B Share
One class B share issued during 1988 and assigned $1 of share capital, entitles the shareholder to vote separately as a class in respect of any proposal to locate the head office of Cameco to a place not in the province of Saskatchewan.
 
13. Cumulative Translation Adjustment
The balance of $22,560,000 (1997 - $16,088,000) represents the cumulative unrealized net exchange gain on Cameco's net investments in foreign operations, and on the foreign debt and preferred securities designated as hedges of the net investment.
 
14. Interest

  1998   1997 1996
  (Thousands)

Interest expense    
Short-term debt $ 4,498   $8,588 $311
Long-term debt 28,042   13,129 13,334
Interest income (20,342)   (15,876)   (4,415)
Capitalized interest (13,807)   (13,803)   (12,626)

Net $(1,609)   $(7,962)   $(3,396)

 
15. Other Expenses

  1998   1997 1996
  (Thousands)

Provision for decline in value of investment in associated company $9,401   $ - $ -
Other 2,178   3,958   2,422

Total $11,579   $3,958   $2,422

 
16. Income Taxes
The provision for income taxes differs from the amount computed by applying the combined expected federal and provincial income tax rate to earnings before income taxes. The reasons for these differences are as follows:

1998   1997 1996
  (Thousands)

Earnings before income taxes $92,918   $147,036 $142,844
Combined federal and provincial tax rate 45.9%   45.8% 45.8%

Computed income tax expense 42,649   67,342 65,423
Increase (decrease) in taxes resulting from:    
Provincial royalties and other taxes 18,645   18,650 28,094
Federal resource allowance (12,240)   (19,837) (23,201)

Difference between Canadian rate and ratesapplicable to subsidiaries in other countries

(9,356)   (6,493) -
Large corporations and other taxes 4,863   5,601 5,311
Other 2,713   (206) (626)

Income tax expense 47,274   65,057 75,001
Less realization of additional tax values -   - (69,690)

Net $47,274   $65,057 $5,311

Current income taxes        
  Canada $8,558   $5,601   $5,311
  United States 72   466   -
  Other 496   143   -

  $9,126   $6,210   $5,311
 
Deferred income taxes          
  Canada $45,058   $67,216   $ -
  United States (4,911)   (2,311)   -
  Other (1,999)   (6,058)   -
 
  $38,148   $58,847   $ -

Net $47,274   $65,057 $5,311

 
17. Other Operating Items

1998   1997 1996
  (Thousands)

Changes in non-cash working capital:        
Accounts receivable $ 8,049   $(19,669) $(28,844)
Interest receivables 25,891   (14,643) (6,374)
Inventories 51,421   (114,498) (1,078)
  Supplies and prepaid expenses   (8,029)   (8,757)   (4,814)
  Accounts payable and accrued liabilities   (5,585)   24,362   (761)
  Other liabilities   (29,095)   19,136   (12,518)
Hedge position settlements   (16,897)   22,137   2,201
Reclamation payments   (12,028)   (3,550)   (2,809)
Other   (955)   (1,488)   (65)

Total $12,772   $(96,970) $(55,062)

 
18. Joint Ventures
Certain of Cameco's development mining and milling activities are conducted through joint ventures as follows:
  1998   1997 1996
Operator (% Participation)

Uranium    
Producing:    
Key Lake Cameco (a)   66.67 66.67
Rabbit Lake Cameco (a)   66.67 66.67
Crow Butte Crow Butte Resources, Inc. 90.00   32.31 32.31
           
Non-producing:    
McArthur River Cameco 83.76   55.84 55.84
Cigar Lake(b) Cigar Lake Mining Corporation 48.75   48.75 48.75
  Midwest   Cogema Resources Inc.   20.00   -   -
                   
Gold    
     
Producing:    
Contact Lake Cameco (a)   66.67 66.67
Kumtor Gold Company Cameco 33.33   33.33 33.33

(a) During 1998, Cameco purchased [note 23] the interests of the other joint venture participant in the Key Lake, Rabbit Lake and Contact Lake joint ventures. As a result, these projects are no longer operated as joint ventures.

(b) Cameco holds an additional 2% voting interest in the Cigar Lake joint venture.

Production expenses relating to mining and milling activities are included in the cost of inventory. Certain of the joint ventures allocate inventory to each of the joint venture participants and the joint venture participants derive revenue directly from the sale of such inventory. Cameco's share of assets and liabilities of these joint ventures is as follows:


1998   1997
  (Thousands)

Current assets $ 6,815   $ 13,976
Property, plant and equipment 423,414   793,702

$430,229

  $807,678


Current liabilities $ 16,660   $ 25,022
Provision for reclamation 5,792   1,677
Net investment    
Uranium 407,777   779,589
Gold -   1,390

$430,229   $807,678

For the Kumtor gold joint venture, which obtains revenue from the sale of products, Cameco's share of the assets and liabilities, revenue and expenses is as follows:


1998 1997
(Thousands)

Current assets $ 49,375 $ 43,763
Property, plant and equipment 191,328 200,819

$240,703

$244,582

 
Current liabilities $ 6,614 $ 11,146
Long-term liabilities 200,297 202,827
Equity 33,792 30,609

$240,703 $244,582


1998   1997 1996
  (Thousands)

Revenues $ 109,349   $69,812 $ -
Expenses   (109,020)   (61,345)   -

Net earnings   $329   $8,467   $ -

 
Cash provided by (used in)    
Operating activities $18,604   $21,224 $ -
Investing activities (3,209)   (17,615) (91,614)
  Financing activities   (12,584)   13,800   91,833

Increase in cash during the year $2,811   $17,409 $219

 
19. Kumtor Gold Company (KGC) Joint Venture
On May 26, 1994 Cameco, the Republic of Kyrgyzstan and Kyrgyzaltyn, an instrumentality of the Republic, signed an amended joint venture master agreement that provided for the exploration, development, operation and arrangement of financing, of the Kumtor gold project by Cameco. KGC was formed in the Republic of Kyrgyzstan as a joint stock company to hold the assets of the Kumtor gold project pursuant to the master agreement. Kyrgyzaltyn holds a two-thirds interest in KGC and Cameco holds a one-third interest.

Cameco has contributed $45,000,000 (US) in equity, loaned $107,437,276 (US) in the form of subordinated debt under the financing agreements, and arranged $265,000,000 (US) in senior debt and $20,000,000 (US) in third party subordinated debt.

Cameco guarantees repayment of KGC senior debt in the event of certain project related defaults. This guarantee would not apply to certain political force majeure events.

Cameco has proportionately consolidated its one-third interest in KGC.

KGC's long-term debt at December 31, is as follows:

1998   1997
(Thousands)  

Senior debt:    
  • Commercial banks $139,500,000 (1997-$155,000,000)
    (US) repayable in nine equal semi-annual instalments,
    with interest based on LIBOR plus 0.7%. Political
    risk insurance has been purchased separately by KGC.
$213,505   $222,657
  • Export Development Corporation (EDC)
    $45,833,000 (1997 - $50,000,000) (US)
70,147   71,825
  • International Finance Corporation (IFC)
    $27,500,000 (1997 - $30,000,000) (US)
42,089   43,095
  • European Bank for Reconstruction and
    Development (EBRD) $27,500,000
    (1997 - $30,000,000) (US)
42,089   43,095
The EDC, IFC and EBRD interest rate is based on LIBOR plus 3% which includes a premium for political risk insurance. These loans are repayable in 11 equal semi-annual instalments.

The senior debt is secured by the assets and shares of KGC.
   

Total senior debt $367,830   $380,672
Subordinated debt:    
  • EBRD - $10,000,000 (US) (1997 - $10,000,000) (US)
15,305   14,365
  • IFC - $10,000,000 (US) (1997 - $10,000,000)
15,305   14,365
  • The subordinated debt is repayable in four equal semi-annual instalments commencing on December 2, 2005, extendable at the option of EBRD or IFC to commence no later than December 2, 2013. The interest rate applicable to the EBRD and IFC subordinated debt is based on the cash generated by the project subject to a minimum interest rate. The annualized rate for 1998 was approximately 12.4% (1997 - 10%).
   
  • Cameco's shareholder's loan note with interest based on LIBOR plus 6%, repayable in 12 equal semi-annual instalments commencing on December 2, 1999. $107,437,276 (US)
164,443   154,334

Total KGC debt $562,883   $563,736

Cameco's one-third proportionate share of KGC senior debt is $122,610,000 (1997 - $126,891,000) and of KGC's third party subordinated debt is $10,203,000 (1997 - $9,577,000) [note 8].

 
20. Cameco Share Savings Plan
On December 31, 1990, Cameco issued 10-year, 11% redeemable and exchangeable bonds registered to subscribing employees. At the option of employees, bonds may be exchanged or redeemed at the end of any calendar quarter. Bonds were exchanged for shares of Cameco as disclosed in note 12.

Under terms of the plan, Cameco agreed to provide financing to employees to purchase the bonds, and agreed to partially match the employees' repayment of the loans. Loan balances are required to be fully repaid at the time of exchange. Cameco's estimated maximum commitment under this matched repayment program is $882,000.

The outstanding bonds and loans receivable are as follows:


1998   1997
   (Thousands)

Cameco share savings bonds $8,373   $9,249
Less loans receivable (1,651)   (2,636)

Net $6,722   $6,613

 
21. Stock Option Plan
Cameco has established a stock option plan under which options to purchase common shares may be granted to directors, officers and other employees of Cameco. Options granted under the stock option plan have an exercise price of not less than the closing price quoted on The Toronto Stock Exchange for the common shares of Cameco on the trading day prior to the date on which the option is granted. The options expire 10 years from the date of the grant of the option.

Under the stock option plan, participants are eligible to receive loans from Cameco to assist in the purchase of common shares pursuant to the exercise of certain options. The maximum term of the loans is 10 years from the date of the grant of the related option. These loans bear interest at a rate equivalent to the regular dividends paid on the common shares to which these loans were provided. Common shares purchased by way of a company loan are held in escrow in the account of the optionee and are pledged as security until the loan has been repaid in full.

Outstanding loans are shown as a reduction from share capital.


1998   1997   1996
  (Dollars only in thousands) 

Common shares held as security for loans 305,365   248,225   161,425
Market value of security at December 31(February 1, 1999 - $11,115) $8,382   $11,518   $8,862
Loans outstanding at December 31 [note 12] $10,817   $8,400   $4,267